|
(x EUR million)
|
2018
|
2017
|
|
Revenue
|
1,650.0
|
1,497.4
|
|
- reported growth
|
10.2%
|
(15.7%)
|
|
- comparable growth 1
|
19.2%
|
(13.2%)
|
|
EBITDA (excluding exceptional items)
|
117.8
|
100.8
|
|
EBIT (excluding exceptional items)
|
13.1
|
(32.1)
|
|
EBIT
|
8.8
|
(51.7)
|
|
EBIT margin (excluding exceptional items)
|
0.8%
|
(2.1%)
|
|
EBIT margin
|
0.5%
|
(3.5%)
|
|
Net result
|
(51.1)
|
(159.9)
|
|
|
|
|
|
Backlog next 12 months
|
1,041.5
|
927.8
|
|
- reported growth
|
12.3%
|
(20.7%)
|
|
- comparable growth 1
|
11.6%
|
(7.3%)
|
|
|
|
|
|
Cash flow from operating activities after investments
|
(33.4)
|
(50.5)
|
|
Capex
|
72.7
|
108.0
|
|
Capital employed
|
1,207.9
|
1,184.1
|
|
Return on capital employed
|
0.2%
|
(3.3%)
|
|
Net debt/EBITDA
|
2.2
|
1.9
|
|
|
|
|
|
Number of employees (at year-end)
|
10,265
|
10,044
|
|
Lost time injury frequency (x million hours)
|
0.46
|
0.66
|
1. Revenue and backlog growth corrected for currency effect (of around -4% on revenues and +1% on backlog) and for portfolio changes related to the divestment of the marine construction and installation activities in 2017.