|
Key figures (x EUR million)
from continuing operations unless otherwise indicated
|
2019
|
pro-forma
20191
|
20182 |
|
Revenue
|
1,631.3
|
|
1,552.8 |
|
comparable growth3
|
2.7%
|
|
18.3% |
|
Adjusted EBITDA4
|
184.9
|
150.6
|
120.4 |
|
Adjusted EBIT4
|
68.0
|
64.3
|
29.5 |
|
Adjusted EBIT margin4
|
4.2%
|
3.9%
|
1.9% |
|
EBIT
|
25.6
|
21.9
|
23.8 |
|
Net result6
|
(39.6)
|
(32.1)
|
(38.9) |
|
Net result incl. discontinued operations6
|
(108.5)
|
(102.3)
|
(51.1) |
|
Backlog next 12 months
|
1,011.1
|
|
902.2 |
|
comparable growth3
|
9.9%
|
|
10.0% |
|
Cash flow operating activities after investing
|
58.3
|
34.2
|
(21.2) |
|
Cash flow operating activities after investing incl. disc. ops.
|
22.8
|
(2.9)
|
(33.4) |
|
Net debt/EBITDA5
|
1.9
|
|
2.2 |
1. Excluding impact of implementation of IFRS 16
2. Figures have been adjusted to reflect Seabed Geosolutions as held for sale (discontinued)
3. Corrected for currency effect and the divestment of the marine construction & installation activities in 2017
4. Adjusted for onerous contract provisions, restructuring cost, impairment losses, and costs related to the Southern Star arbitration
5. Covenant calculation includes Seabed Geosolutions
6. Attributable to the owners of the company